Reach us
Monthly Rent
₹ 1,37,333
Management Fee
₹ 22,500
Income Tax
₹ 15,983
Yearly Rent
₹ 16,47,996
Management Fee
₹ 2,70,000
Income Tax
₹ 1,91,800
| DAY 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
|---|---|---|---|---|---|---|
| Investment | (₹2,70,00,000) | |||||
| Rents | 18,57,150 | 18,57,150 | 19,22,743 | 21,19,523 | 21,19,523 | |
| Interest on Deposit | 60,840 | 60,840 | 60,840 | 60,840 | 60,840 | |
| Sale Value | - | - | - | - | 4,34,83,770 | |
| Total | (₹2,70,00,000) | ₹19,17,990 | ₹19,17,990 | ₹19,83,583 | ₹21,80,363 | ₹4,56,64,133 |
